Canaccord Genuity's initiation report on Tawana Resources values the Bald Hill Project -- 50%-owned by Alliance Mineral Assets (AMA) -- at A$577 million. That implies a value of A$288 million for AMA's stake. Thus, the potential upside is about 70% for AMA from its recent stock price of 32 SG cents (market value: S$170 million).


Excerpts from Canaccord's report on Tawana.

Analysts: Reg Spencer & Larry Hill 

Joining the lithium producer ranks in 1H18
We view TAW, through its 50% interest in the Bald Hill JV (with SGX-listed Alliance Mineral Assets "AMAL" [40F-SGX | Not rated]), as primed to join the ranks of global lithium producers with production from the Bald Hill project scheduled for 1H18.

infra11.17Infrastructure rapidly being constructed at Bald Hill project.
Photo: Company
In our view, 
TAW's imminent transition to producer status, clean balance sheet (minimal debt) and cash flow/earnings potential is yet to be factored into the share price.

With our NAV-based 
target price of A$0.60 implying a potential return of 54%, we initiate coverage with a SPECULATIVE BUY rating.


Bald Hill - first production 1H18: The Bald Hill lithium/tantalum project is located ~50km SE of Kambalda, WA, and 340km by road north of the Port of Esperance. The project is fully funded, with construction of a spodumene recovery circuit and upgrading of the existing tantalum plant expected to result in initial concentrate production of ~155ktpa (+ tantalum credits).

The project benefits from established 
plant, infrastructure and permitting (significantly shortening lead time and reducing capital costs), while favourable mineralogy should see the production of a high quality concentrate with low impurities.

Significant upside opportunities - increased production and longer mine life: Through treating fines material (stockpiled during first 12 months) via a low capex fines DMS circuit, we estimate production will increase by ~25% to 200ktpa in early 2019, resulting in LOM cash costs of A$325/t (net of credits).

Rates highly on several metrics versus the peer group:

Reg SpencerTAW screens very well against 
its more fancied peers, with significantly lower capital intensity, and lower 2019e EV/Production and P/NAV multiples. In our view, the market is yet to factor in TAW earnings/cash flow potential, with a 2019e EV/EBITDA of only 2.2x, versus its ASX-listed peers at 
5-13x.

-- Reg Spencer (photo) and Larry Hill, 
Analysts, Canaccord Genuity

Current Reserves support an initial mine life of ~4 years, but based on a recent Resource upgrade, we anticipate that a Reserves update in early 2018 could see the mine life increased to ~7 years. Based on an Exploration Target of 30-50Mt, we see the potential for a mine life of 10-16 years.

Longer-term upside could also come through further, low capex capacity expansions should any subsequent Resource/Reserve increases support it.

Strong margins locked in via binding offtake + Strategic investment from electric motor/EV maker: The Bald Hill JV partners have a binding offtake agreement with Hong Kong-listed Burwill Holdings, with pricing confirmed at US$880/t FOB for 6% Li2O
concentrate over Years 1 and 2 of the 5-year arrangement.

Both JV partners are fully 
funded through to production, with TAW recently completing a A$25m financing with Weire Energie, a German subsidiary of Chinese electric motor/EV maker Jiangxi Special Electric Motor Co. Burwill and Jiangxi have entered into a JV to construct 15ktpa of converter capacity in China which is planned to be fed by Bald Hill concentrates.


Valuation
Works1Our project model is based on a 12-year, ~200ktpa spodumene concentrate operation (29ktpa LCE), with average LOM cash costs of A$325/t and establishment capex of A$44m, from which we derive a project NPV10% of A$577m. 

Our fully diluted NAV/target 
price of A$0.60 comprises TAW's attributable 50% of our project NPV, a nominal amount ascribed to exploration assets, net of corporate and other adjustments.

 
Canaccord's full report here.


Share Prices

Counter NameLastChange
AEM Holdings6.3600.320
Alliance Mineral0.4000.005
AusGroup0.0510.002
Avi-Tech Electronics0.5100.010
Best World Int.1.3600.010
China Sunsine1.300-0.010
DISA Limited0.012-
Dutech Holdings0.320-0.005
Federal Int. (2000)0.390-
Food Empire0.6550.005
Geo Energy0.240-0.005
Golden Energy0.4250.020
GSS Energy0.1660.010
Heeton Holdings0.5950.015
ISOTeam0.330-
KSH Holdings0.7600.010
Lian Beng Group0.6800.005
Miyoshi0.070-
Nordic Group0.580-
Oxley Holdings0.570-0.105
REX International0.0550.001
Riverstone1.040-
Roxy-Pacific0.570-
Serial System0.1750.004
Sing Holdings0.430-0.005
Sino Grandness0.205-
Straco Corp.0.8350.005
Sunningdale Tech1.9700.040
Sunpower Group0.595-0.005
The Trendlines0.143-
Tiong Seng0.395-
Trek 2000 Int.0.2650.020
Uni-Asia Group1.3700.030
XMH Holdings0.250-
Yangzijiang Shipbldg1.4700.030

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 1490 guests and no members online